{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["MDBF Stats","Chart - MDBF - 6M RA"],"not_rendered":{"charts":2,"external_links":4,"defined_names":18},"unopened":[{"sheet":"Chart - MDBF - 6M RA","index":1,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900"}

{"sheet":"MDBF Stats","index":0,"n_rows":50,"n_cols":18,"rows_kept":50,"merged":[[0,0,0,2],[0,4,0,7],[0,9,0,12],[0,14,0,18],[2,0,13,0],[2,1,4,1],[5,1,7,1],[8,1,10,1],[11,1,13,1],[14,0,25,0],[14,1,16,1],[17,1,19,1],[20,1,22,1],[23,1,25,1],[26,0,37,0],[26,1,28,1],[29,1,31,1],[32,1,34,1],[35,1,37,1],[38,0,49,0],[38,1,40,1],[41,1,43,1],[44,1,46,1],[47,1,49,1]]}
["Locomotive Reliability",{"$nulls":3},"Faults",{"$nulls":4},"Km's",{"$nulls":4},"MDBF - 6 Month Rolling Average"]
["Year","Quarter",null,"DL","DX","DF","DC","EF","DL","DX","DF","DC","EF","DL","DX","DF","DC","EF"]
["FY2018","Q1",null,14,3,3,1,2,{"v":458333,"d":"458,333"},{"v":334644,"d":"334,644"},{"v":145130,"d":"145,130"},{"v":44110,"d":"44,110"},{"v":94432,"d":"94,432"},{"$f":"IFERROR(SUM(I3:I3)/SUM(D3:D3),SUM(I3:I3))","v":{"v":32738.071428571428,"d":"32,738"}},{"$f":"IFERROR(SUM(J3:J3)/SUM(E3:E3),SUM(J3:J3))","v":{"v":111548,"d":"111,548"}},{"$f":"IFERROR(SUM(K3:K3)/SUM(F3:F3),SUM(K3:K3))","v":{"v":48376.666666666664,"d":"48,377"}},{"$f":"IFERROR(SUM(L3:L3)/SUM(G3:G3),SUM(L3:L3))","v":{"v":44110,"d":"44,110"}},{"$f":"IFERROR(SUM(M3:M3)/SUM(H3:H3),SUM(M3:M3))","v":{"v":47216,"d":"47,216"}}]
[{"$nulls":3},9,4,0,0,4,{"v":498541,"d":"498,541"},{"v":355952,"d":"355,952"},{"v":158509,"d":"158,509"},{"v":80376,"d":"80,376"},{"v":112390,"d":"112,390"},{"$f":"IFERROR(SUM(I3:I4)/SUM(D3:D4),SUM(I3:I4))","v":{"v":41603.217391304344,"d":"41,603"}},{"$f":"IFERROR(SUM(J3:J4)/SUM(E3:E4),SUM(J3:J4))","v":{"v":98656.57142857143,"d":"98,657"}},{"$f":"IFERROR(SUM(K3:K4)/SUM(F3:F4),SUM(K3:K4))","v":{"v":101213,"d":"101,213"}},{"$f":"IFERROR(SUM(L3:L4)/SUM(G3:G4),SUM(L3:L4))","v":{"v":124486,"d":"124,486"}},{"$f":"IFERROR(SUM(M3:M4)/SUM(H3:H4),SUM(M3:M4))","v":{"v":34470.333333333336,"d":"34,470"}}]
[{"$nulls":3},11,8,4,2,3,{"v":460822,"d":"460,822"},{"v":363274,"d":"363,274"},{"v":159846,"d":"159,846"},{"v":83977,"d":"83,977"},{"v":82400,"d":"82,400"},{"$f":"IFERROR(SUM(I3:I5)/SUM(D3:D5),SUM(I3:I5))","v":{"v":41696.94117647059,"d":"41,697"}},{"$f":"IFERROR(SUM(J3:J5)/SUM(E3:E5),SUM(J3:J5))","v":{"v":70258,"d":"70,258"}},{"$f":"IFERROR(SUM(K3:K5)/SUM(F3:F5),SUM(K3:K5))","v":{"v":66212.14285714286,"d":"66,212"}},{"$f":"IFERROR(SUM(L3:L5)/SUM(G3:G5),SUM(L3:L5))","v":{"v":69487.66666666667,"d":"69,488"}},{"$f":"IFERROR(SUM(M3:M5)/SUM(H3:H5),SUM(M3:M5))","v":{"v":32135.777777777777,"d":"32,136"}}]
[null,"Q2",null,5,7,4,2,2,{"v":518820,"d":"518,820"},{"v":399936,"d":"399,936"},{"v":156915,"d":"156,915"},{"v":99388,"d":"99,388"},{"v":82066,"d":"82,066"},{"$f":"IFERROR(SUM(I3:I6)/SUM(D3:D6),SUM(I3:I6))","v":{"v":49654.256410256414,"d":"49,654"}},{"$f":"IFERROR(SUM(J3:J6)/SUM(E3:E6),SUM(J3:J6))","v":{"v":66082.09090909091,"d":"66,082"}},{"$f":"IFERROR(SUM(K3:K6)/SUM(F3:F6),SUM(K3:K6))","v":{"v":56400,"d":"56,400"}},{"$f":"IFERROR(SUM(L3:L6)/SUM(G3:G6),SUM(L3:L6))","v":{"v":61570.2,"d":"61,570"}},{"$f":"IFERROR(SUM(M3:M6)/SUM(H3:H6),SUM(M3:M6))","v":{"v":33753.454545454544,"d":"33,753"}}]
[{"$nulls":3},18,6,2,3,4,{"v":527310,"d":"527,310"},{"v":418625,"d":"418,625"},{"v":188458,"d":"188,458"},{"v":108548,"d":"108,548"},{"v":100593,"d":"100,593"},{"$f":"IFERROR(SUM(I3:I7)/SUM(D3:D7),SUM(I3:I7))","v":{"v":43225.01754385965,"d":"43,225"}},{"$f":"IFERROR(SUM(J3:J7)/SUM(E3:E7),SUM(J3:J7))","v":{"v":66872.53571428571,"d":"66,873"}},{"$f":"IFERROR(SUM(K3:K7)/SUM(F3:F7),SUM(K3:K7))","v":{"v":62219.846153846156,"d":"62,220"}},{"$f":"IFERROR(SUM(L3:L7)/SUM(G3:G7),SUM(L3:L7))","v":{"v":52049.875,"d":"52,050"}},{"$f":"IFERROR(SUM(M3:M7)/SUM(H3:H7),SUM(M3:M7))","v":{"v":31458.733333333334,"d":"31,459"}}]
[{"$nulls":3},24,5,2,0,5,{"v":498066,"d":"498,066"},{"v":349983,"d":"349,983"},{"v":189508,"d":"189,508"},{"v":96843,"d":"96,843"},{"v":88249,"d":"88,249"},{"$f":"IFERROR(SUM(I3:I8)/SUM(D3:D8),SUM(I3:I8))","v":{"v":36566.567901234564,"d":"36,567"}},{"$f":"IFERROR(SUM(J3:J8)/SUM(E3:E8),SUM(J3:J8))","v":{"v":67345.87878787878,"d":"67,346"}},{"$f":"IFERROR(SUM(K3:K8)/SUM(F3:F8),SUM(K3:K8))","v":{"v":66557.73333333334,"d":"66,558"}},{"$f":"IFERROR(SUM(L3:L8)/SUM(G3:G8),SUM(L3:L8))","v":{"v":64155.25,"d":"64,155"}},{"$f":"IFERROR(SUM(M3:M8)/SUM(H3:H8),SUM(M3:M8))","v":{"v":28006.5,"d":"28,007"}}]
[null,"Q3",null,14,8,7,1,6,{"v":490709,"d":"490,709"},{"v":377879,"d":"377,879"},{"v":204239,"d":"204,239"},{"v":108043,"d":"108,043"},{"v":75877,"d":"75,877"},{"$f":"IFERROR(SUM(I4:I9)/SUM(D4:D9),SUM(I4:I9))","v":{"v":36966.27160493827,"d":"36,966"}},{"$f":"IFERROR(SUM(J4:J9)/SUM(E4:E9),SUM(J4:J9))","v":{"v":59622.34210526316,"d":"59,622"}},{"$f":"IFERROR(SUM(K4:K9)/SUM(F4:F9),SUM(K4:K9))","v":{"v":55656.57894736842,"d":"55,657"}},{"$f":"IFERROR(SUM(L4:L9)/SUM(G4:G9),SUM(L4:L9))","v":{"v":72146.875,"d":"72,147"}},{"$f":"IFERROR(SUM(M4:M9)/SUM(H4:H9),SUM(M4:M9))","v":{"v":22565.625,"d":"22,566"}}]
[{"$nulls":3},11,15,5,1,8,{"v":464553,"d":"464,553"},{"v":348610,"d":"348,610"},{"v":178569,"d":"178,569"},{"v":102411,"d":"102,411"},{"v":69203,"d":"69,203"},{"$f":"IFERROR(SUM(I5:I10)/SUM(D5:D10),SUM(I5:I10))","v":{"v":35666.02409638554,"d":"35,666"}},{"$f":"IFERROR(SUM(J5:J10)/SUM(E5:E10),SUM(J5:J10))","v":{"v":46087.897959183676,"d":"46,088"}},{"$f":"IFERROR(SUM(K5:K10)/SUM(F5:F10),SUM(K5:K10))","v":{"v":44897.291666666664,"d":"44,897"}},{"$f":"IFERROR(SUM(L5:L10)/SUM(G5:G10),SUM(L5:L10))","v":{"v":66578.88888888889,"d":"66,579"}},{"$f":"IFERROR(SUM(M5:M10)/SUM(H5:H10),SUM(M5:M10))","v":{"v":17799.571428571428,"d":"17,800"}}]
[{"$nulls":3},5,9,1,1,7,{"v":536979,"d":"536,979"},{"v":371676,"d":"371,676"},{"v":191267,"d":"191,267"},{"v":112408,"d":"112,408"},{"v":67283,"d":"67,283"},{"$f":"IFERROR(SUM(I6:I11)/SUM(D6:D11),SUM(I6:I11))","v":{"v":39434.246753246756,"d":"39,434"}},{"$f":"IFERROR(SUM(J6:J11)/SUM(E6:E11),SUM(J6:J11))","v":{"v":45334.18,"d":"45,334"}},{"$f":"IFERROR(SUM(K6:K11)/SUM(F6:F11),SUM(K6:K11))","v":{"v":52807.42857142857,"d":"52,807"}},{"$f":"IFERROR(SUM(L6:L11)/SUM(G6:G11),SUM(L6:L11))","v":{"v":78455.125,"d":"78,455"}},{"$f":"IFERROR(SUM(M6:M11)/SUM(H6:H11),SUM(M6:M11))","v":{"v":15102.21875,"d":"15,102"}}]
[null,"Q4",null,14,5,2,1,3,{"v":466990,"d":"466,990"},{"v":386456,"d":"386,456"},{"v":197307,"d":"197,307"},{"v":90099,"d":"90,099"},{"v":35700,"d":"35,700"},{"$f":"IFERROR(SUM(I7:I12)/SUM(D7:D12),SUM(I7:I12))","v":{"v":34704.732558139534,"d":"34,705"}},{"$f":"IFERROR(SUM(J7:J12)/SUM(E7:E12),SUM(J7:J12))","v":{"v":46942.270833333336,"d":"46,942"}},{"$f":"IFERROR(SUM(K7:K12)/SUM(F7:F12),SUM(K7:K12))","v":{"v":60492,"d":"60,492"}},{"$f":"IFERROR(SUM(L7:L12)/SUM(G7:G12),SUM(L7:L12))","v":{"v":88336,"d":"88,336"}},{"$f":"IFERROR(SUM(M7:M12)/SUM(H7:H12),SUM(M7:M12))","v":{"v":13239.545454545454,"d":"13,240"}}]
[{"$nulls":3},15,7,7,1,0,{"v":508062,"d":"508,062"},{"v":430863,"d":"430,863"},{"v":256227,"d":"256,227"},{"v":108612,"d":"108,612"},{"v":66691,"d":"66,691"},{"$f":"IFERROR(SUM(I8:I13)/SUM(D8:D13),SUM(I8:I13))","v":{"v":35727.21686746988,"d":"35,727"}},{"$f":"IFERROR(SUM(J8:J13)/SUM(E8:E13),SUM(J8:J13))","v":{"v":46234.02040816326,"d":"46,234"}},{"$f":"IFERROR(SUM(K8:K13)/SUM(F8:F13),SUM(K8:K13))","v":{"v":50713.208333333336,"d":"50,713"}},{"$f":"IFERROR(SUM(L8:L13)/SUM(G8:G13),SUM(L8:L13))","v":{"v":123683.2,"d":"123,683"}},{"$f":"IFERROR(SUM(M8:M13)/SUM(H8:H13),SUM(M8:M13))","v":{"v":13896.655172413793,"d":"13,897"}}]
[{"$nulls":3},11,8,3,1,1,{"v":465602,"d":"465,602"},{"v":356024,"d":"356,024"},{"v":188624,"d":"188,624"},{"v":77978,"d":"77,978"},{"v":73412,"d":"73,412"},{"$f":"IFERROR(SUM(I9:I14)/SUM(D9:D14),SUM(I9:I14))","v":{"v":41898.5,"d":"41,899"}},{"$f":"IFERROR(SUM(J9:J14)/SUM(E9:E14),SUM(J9:J14))","v":{"v":43682.846153846156,"d":"43,683"}},{"$f":"IFERROR(SUM(K9:K14)/SUM(F9:F14),SUM(K9:K14))","v":{"v":48649.32,"d":"48,649"}},{"$f":"IFERROR(SUM(L9:L14)/SUM(G9:G14),SUM(L9:L14))","v":{"v":99925.16666666667,"d":"99,925"}},{"$f":"IFERROR(SUM(M9:M14)/SUM(H9:H14),SUM(M9:M14))","v":{"v":15526.64,"d":"15,527"}}]
["FY2019","Q1",null,10,8,6,1,1,{"v":498984,"d":"498,984"},{"v":411784,"d":"411,784"},{"v":237604,"d":"237,604"},{"v":70306,"d":"70,306"},{"v":84032,"d":"84,032"},{"$f":"IFERROR(SUM(I10:I15)/SUM(D10:D15),SUM(I10:I15))","v":{"v":44563.181818181816,"d":"44,563"}},{"$f":"IFERROR(SUM(J10:J15)/SUM(E10:E15),SUM(J10:J15))","v":{"v":44334.86538461538,"d":"44,335"}},{"$f":"IFERROR(SUM(K10:K15)/SUM(F10:F15),SUM(K10:K15))","v":{"v":52066.583333333336,"d":"52,067"}},{"$f":"IFERROR(SUM(L10:L15)/SUM(G10:G15),SUM(L10:L15))","v":{"v":93635.66666666667,"d":"93,636"}},{"$f":"IFERROR(SUM(M10:M15)/SUM(H10:H15),SUM(M10:M15))","v":{"v":19816.05,"d":"19,816"}}]
[{"$nulls":3},7,9,1,2,0,{"v":493074,"d":"493,074"},{"v":400780,"d":"400,780"},{"v":214869,"d":"214,869"},{"v":94132,"d":"94,132"},{"v":72284,"d":"72,284"},{"$f":"IFERROR(SUM(I11:I16)/SUM(D11:D16),SUM(I11:I16))","v":{"v":47898.24193548387,"d":"47,898"}},{"$f":"IFERROR(SUM(J11:J16)/SUM(E11:E16),SUM(J11:J16))","v":{"v":51251.80434782609,"d":"51,252"}},{"$f":"IFERROR(SUM(K11:K16)/SUM(F11:F16),SUM(K11:K16))","v":{"v":64294.9,"d":"64,295"}},{"$f":"IFERROR(SUM(L11:L16)/SUM(G11:G16),SUM(L11:L16))","v":{"v":79076.42857142857,"d":"79,076"}},{"$f":"IFERROR(SUM(M11:M16)/SUM(H11:H16),SUM(M11:M16))","v":{"v":33283.5,"d":"33,284"}}]
[{"$nulls":3},11,7,2,1,0,{"v":491846,"d":"491,846"},{"v":423383,"d":"423,383"},{"v":198877,"d":"198,877"},{"v":93368,"d":"93,368"},{"v":81926,"d":"81,926"},{"$f":"IFERROR(SUM(I12:I17)/SUM(D12:D17),SUM(I12:I17))","v":{"v":43008.205882352944,"d":"43,008"}},{"$f":"IFERROR(SUM(J12:J17)/SUM(E12:E17),SUM(J12:J17))","v":{"v":54756.59090909091,"d":"54,757"}},{"$f":"IFERROR(SUM(K12:K17)/SUM(F12:F17),SUM(K12:K17))","v":{"v":61595.619047619046,"d":"61,596"}},{"$f":"IFERROR(SUM(L12:L17)/SUM(G12:G17),SUM(L12:L17))","v":{"v":76356.42857142857,"d":"76,356"}},{"$f":"IFERROR(SUM(M12:M17)/SUM(H12:H17),SUM(M12:M17))","v":{"v":82809,"d":"82,809"}}]
[null,"Q2",null,12,6,3,1,3,{"v":562184,"d":"562,184"},{"v":448505,"d":"448,505"},{"v":204374,"d":"204,374"},{"v":98050,"d":"98,050"},{"v":84318,"d":"84,318"},{"$f":"IFERROR(SUM(I13:I18)/SUM(D13:D18),SUM(I13:I18))","v":{"v":45753.818181818184,"d":"45,754"}},{"$f":"IFERROR(SUM(J13:J18)/SUM(E13:E18),SUM(J13:J18))","v":{"v":54918.64444444444,"d":"54,919"}},{"$f":"IFERROR(SUM(K13:K18)/SUM(F13:F18),SUM(K13:K18))","v":{"v":59117.045454545456,"d":"59,117"}},{"$f":"IFERROR(SUM(L13:L18)/SUM(G13:G18),SUM(L13:L18))","v":{"v":77492.28571428571,"d":"77,492"}},{"$f":"IFERROR(SUM(M13:M18)/SUM(H13:H18),SUM(M13:M18))","v":{"v":92532.6,"d":"92,533"}}]
[{"$nulls":3},14,7,4,3,3,{"v":540465,"d":"540,465"},{"v":393638,"d":"393,638"},{"v":202022,"d":"202,022"},{"v":103623,"d":"103,623"},{"v":83278,"d":"83,278"},{"$f":"IFERROR(SUM(I14:I19)/SUM(D14:D19),SUM(I14:I19))","v":{"v":46956.230769230766,"d":"46,956"}},{"$f":"IFERROR(SUM(J14:J19)/SUM(E14:E19),SUM(J14:J19))","v":{"v":54091.42222222222,"d":"54,091"}},{"$f":"IFERROR(SUM(K14:K19)/SUM(F14:F19),SUM(K14:K19))","v":{"v":65598.42105263157,"d":"65,598"}},{"$f":"IFERROR(SUM(L14:L19)/SUM(G14:G19),SUM(L14:L19))","v":{"v":59717.444444444445,"d":"59,717"}},{"$f":"IFERROR(SUM(M14:M19)/SUM(H14:H19),SUM(M14:M19))","v":{"v":59906.25,"d":"59,906"}}]
[{"$nulls":3},17,7,0,8,1,{"v":494521,"d":"494,521"},{"v":373629,"d":"373,629"},{"v":177045,"d":"177,045"},{"v":112435,"d":"112,435"},{"v":68638,"d":"68,638"},{"$f":"IFERROR(SUM(I15:I20)/SUM(D15:D20),SUM(I15:I20))","v":{"v":43395.40845070423,"d":"43,395"}},{"$f":"IFERROR(SUM(J15:J20)/SUM(E15:E20),SUM(J15:J20))","v":{"v":55720.88636363636,"d":"55,721"}},{"$f":"IFERROR(SUM(K15:K20)/SUM(F15:F20),SUM(K15:K20))","v":{"v":77174.4375,"d":"77,174"}},{"$f":"IFERROR(SUM(L15:L20)/SUM(G15:G20),SUM(L15:L20))","v":{"v":35744.625,"d":"35,745"}},{"$f":"IFERROR(SUM(M15:M20)/SUM(H15:H20),SUM(M15:M20))","v":{"v":59309.5,"d":"59,310"}}]
[null,"Q3",null,19,9,5,4,6,{"v":530074,"d":"530,074"},{"v":429602,"d":"429,602"},{"v":195789,"d":"195,789"},{"v":101214,"d":"101,214"},{"v":78182,"d":"78,182"},{"$f":"IFERROR(SUM(I16:I21)/SUM(D16:D21),SUM(I16:I21))","v":{"v":38902.05,"d":"38,902"}},{"$f":"IFERROR(SUM(J16:J21)/SUM(E16:E21),SUM(J16:J21))","v":{"v":54878.6,"d":"54,879"}},{"$f":"IFERROR(SUM(K16:K21)/SUM(F16:F21),SUM(K16:K21))","v":{"v":79531.73333333334,"d":"79,532"}},{"$f":"IFERROR(SUM(L16:L21)/SUM(G16:G21),SUM(L16:L21))","v":{"v":31727.473684210527,"d":"31,727"}},{"$f":"IFERROR(SUM(M16:M21)/SUM(H16:H21),SUM(M16:M21))","v":{"v":36048.153846153844,"d":"36,048"}}]
[{"$nulls":3},24,9,1,5,5,{"v":532151,"d":"532,151"},{"v":401445,"d":"401,445"},{"v":169582,"d":"169,582"},{"v":90061,"d":"90,061"},{"v":72688,"d":"72,688"},{"$f":"IFERROR(SUM(I17:I22)/SUM(D17:D22),SUM(I17:I22))","v":{"v":32487.0206185567,"d":"32,487"}},{"$f":"IFERROR(SUM(J17:J22)/SUM(E17:E22),SUM(J17:J22))","v":{"v":54893.37777777778,"d":"54,893"}},{"$f":"IFERROR(SUM(K17:K22)/SUM(F17:F22),SUM(K17:K22))","v":{"v":76512.6,"d":"76,513"}},{"$f":"IFERROR(SUM(L17:L22)/SUM(G17:G22),SUM(L17:L22))","v":{"v":27215.954545454544,"d":"27,216"}},{"$f":"IFERROR(SUM(M17:M22)/SUM(H17:H22),SUM(M17:M22))","v":{"v":26057.222222222223,"d":"26,057"}}]
[{"$nulls":3},20,5,6,3,1,{"v":592438,"d":"592,438"},{"v":407217,"d":"407,217"},{"v":199655,"d":"199,655"},{"v":94628,"d":"94,628"},{"v":70280,"d":"70,280"},{"$f":"IFERROR(SUM(I18:I23)/SUM(D18:D23),SUM(I18:I23))","v":{"v":30677.669811320753,"d":"30,678"}},{"$f":"IFERROR(SUM(J18:J23)/SUM(E18:E23),SUM(J18:J23))","v":{"v":57070.604651162794,"d":"57,071"}},{"$f":"IFERROR(SUM(K18:K23)/SUM(F18:F23),SUM(K18:K23))","v":{"v":60445.63157894737,"d":"60,446"}},{"$f":"IFERROR(SUM(L18:L23)/SUM(G18:G23),SUM(L18:L23))","v":{"v":25000.458333333332,"d":"25,000"}},{"$f":"IFERROR(SUM(M18:M23)/SUM(H18:H23),SUM(M18:M23))","v":{"v":24072.842105263157,"d":"24,073"}}]
[null,"Q4",null,10,3,3,1,0,{"v":549255,"d":"549,255"},{"v":383057,"d":"383,057"},{"v":187266,"d":"187,266"},{"v":70268,"d":"70,268"},{"v":63723,"d":"63,723"},{"$f":"IFERROR(SUM(I19:I24)/SUM(D19:D24),SUM(I19:I24))","v":{"v":31143.30769230769,"d":"31,143"}},{"$f":"IFERROR(SUM(J19:J24)/SUM(E19:E24),SUM(J19:J24))","v":{"v":59714.7,"d":"59,715"}},{"$f":"IFERROR(SUM(K19:K24)/SUM(F19:F24),SUM(K19:K24))","v":{"v":59545.21052631579,"d":"59,545"}},{"$f":"IFERROR(SUM(L19:L24)/SUM(G19:G24),SUM(L19:L24))","v":{"v":23842.875,"d":"23,843"}},{"$f":"IFERROR(SUM(M19:M24)/SUM(H19:H24),SUM(M19:M24))","v":{"v":27299.3125,"d":"27,299"}}]
[{"$nulls":3},22,18,7,3,0,{"v":619268,"d":"619,268"},{"v":426416,"d":"426,416"},{"v":193627,"d":"193,627"},{"v":67048,"d":"67,048"},{"v":75598,"d":"75,598"},{"$f":"IFERROR(SUM(I20:I25)/SUM(D20:D25),SUM(I20:I25))","v":{"v":29622.383928571428,"d":"29,622"}},{"$f":"IFERROR(SUM(J20:J25)/SUM(E20:E25),SUM(J20:J25))","v":{"v":47477.76470588235,"d":"47,478"}},{"$f":"IFERROR(SUM(K20:K25)/SUM(F20:F25),SUM(K20:K25))","v":{"v":51043.818181818184,"d":"51,044"}},{"$f":"IFERROR(SUM(L20:L25)/SUM(G20:G25),SUM(L20:L25))","v":{"v":22318.916666666668,"d":"22,319"}},{"$f":"IFERROR(SUM(M20:M25)/SUM(H20:H25),SUM(M20:M25))","v":{"v":33008.38461538462,"d":"33,008"}}]
[{"$nulls":3},11,16,0,1,1,{"v":557283,"d":"557,283"},{"v":363849,"d":"363,849"},{"v":185697,"d":"185,697"},{"v":69721,"d":"69,721"},{"v":57216,"d":"57,216"},{"$f":"IFERROR(SUM(I21:I26)/SUM(D21:D26),SUM(I21:I26))","v":{"v":31891.216981132075,"d":"31,891"}},{"$f":"IFERROR(SUM(J21:J26)/SUM(E21:E26),SUM(J21:J26))","v":{"v":40193.1,"d":"40,193"}},{"$f":"IFERROR(SUM(K21:K26)/SUM(F21:F26),SUM(K21:K26))","v":{"v":51437.09090909091,"d":"51,437"}},{"$f":"IFERROR(SUM(L21:L26)/SUM(G21:G26),SUM(L21:L26))","v":{"v":28996.470588235294,"d":"28,996"}},{"$f":"IFERROR(SUM(M21:M26)/SUM(H21:H26),SUM(M21:M26))","v":{"v":32129.76923076923,"d":"32,130"}}]
["FY2020","Q1",null,8,8,0,2,1,{"v":624204,"d":"624,204"},{"v":383821,"d":"383,821"},{"v":194020,"d":"194,020"},{"v":94328,"d":"94,328"},{"v":57105,"d":"57,105"},{"$f":"IFERROR(SUM(I22:I27)/SUM(D22:D27),SUM(I22:I27))","v":{"v":36574.72631578947,"d":"36,575"}},{"$f":"IFERROR(SUM(J22:J27)/SUM(E22:E27),SUM(J22:J27))","v":{"v":40098.38983050847,"d":"40,098"}},{"$f":"IFERROR(SUM(K22:K27)/SUM(F22:F27),SUM(K22:K27))","v":{"v":66461.58823529411,"d":"66,462"}},{"$f":"IFERROR(SUM(L22:L27)/SUM(G22:G27),SUM(L22:L27))","v":{"v":32403.6,"d":"32,404"}},{"$f":"IFERROR(SUM(M22:M27)/SUM(H22:H27),SUM(M22:M27))","v":{"v":49576.25,"d":"49,576"}}]
[{"$nulls":3},8,5,3,3,4,{"v":590704,"d":"590,704"},{"v":383587,"d":"383,587"},{"v":197798,"d":"197,798"},{"v":83645,"d":"83,645"},{"v":19524,"d":"19,524"},{"$f":"IFERROR(SUM(I23:I28)/SUM(D23:D28),SUM(I23:I28))","v":{"v":44723.443037974685,"d":"44,723"}},{"$f":"IFERROR(SUM(J23:J28)/SUM(E23:E28),SUM(J23:J28))","v":{"v":42689.94545454546,"d":"42,690"}},{"$f":"IFERROR(SUM(K23:K28)/SUM(F23:F28),SUM(K23:K28))","v":{"v":60950.68421052631,"d":"60,951"}},{"$f":"IFERROR(SUM(L23:L28)/SUM(G23:G28),SUM(L23:L28))","v":{"v":36895.230769230766,"d":"36,895"}},{"$f":"IFERROR(SUM(M23:M28)/SUM(H23:H28),SUM(M23:M28))","v":{"v":49063.71428571428,"d":"49,064"}}]
[{"$nulls":3},7,8,1,3,4,{"v":589370,"d":"589,370"},{"v":411812,"d":"411,812"},{"v":196701,"d":"196,701"},{"v":96671,"d":"96,671"},{"v":54082,"d":"54,082"},{"$f":"IFERROR(SUM(I24:I29)/SUM(D24:D29),SUM(I24:I29))","v":{"v":53486.121212121216,"d":"53,486"}},{"$f":"IFERROR(SUM(J24:J29)/SUM(E24:E29),SUM(J24:J29))","v":{"v":40561.06896551724,"d":"40,561"}},{"$f":"IFERROR(SUM(K24:K29)/SUM(F24:F29),SUM(K24:K29))","v":{"v":82507.78571428571,"d":"82,508"}},{"$f":"IFERROR(SUM(L24:L29)/SUM(G24:G29),SUM(L24:L29))","v":{"v":37052.38461538462,"d":"37,052"}},{"$f":"IFERROR(SUM(M24:M29)/SUM(H24:H29),SUM(M24:M29))","v":{"v":32724.8,"d":"32,725"}}]
[null,"Q2",null,12,14,4,1,2,{"v":645784,"d":"645,784"},{"v":403173,"d":"403,173"},{"v":180078,"d":"180,078"},{"v":105977,"d":"105,977"},{"v":59032,"d":"59,032"},{"$f":"IFERROR(SUM(I25:I30)/SUM(D25:D30),SUM(I25:I30))","v":{"v":53332.544117647056,"d":"53,333"}},{"$f":"IFERROR(SUM(J25:J30)/SUM(E25:E30),SUM(J25:J30))","v":{"v":34386.34782608696,"d":"34,386"}},{"$f":"IFERROR(SUM(K25:K30)/SUM(F25:F30),SUM(K25:K30))","v":{"v":76528.06666666667,"d":"76,528"}},{"$f":"IFERROR(SUM(L25:L30)/SUM(G25:G30),SUM(L25:L30))","v":{"v":39799.230769230766,"d":"39,799"}},{"$f":"IFERROR(SUM(M25:M30)/SUM(H25:H30),SUM(M25:M30))","v":{"v":26879.75,"d":"26,880"}}]
[{"$nulls":3},19,9,6,1,6,{"v":636308,"d":"636,308"},{"v":398913,"d":"398,913"},{"v":188490,"d":"188,490"},{"v":90717,"d":"90,717"},{"v":70317,"d":"70,317"},{"$f":"IFERROR(SUM(I26:I31)/SUM(D26:D31),SUM(I26:I31))","v":{"v":56056.2,"d":"56,056"}},{"$f":"IFERROR(SUM(J26:J31)/SUM(E26:E31),SUM(J26:J31))","v":{"v":39085.916666666664,"d":"39,086"}},{"$f":"IFERROR(SUM(K26:K31)/SUM(F26:F31),SUM(K26:K31))","v":{"v":81627.42857142857,"d":"81,627"}},{"$f":"IFERROR(SUM(L26:L31)/SUM(G26:G31),SUM(L26:L31))","v":{"v":49187.181818181816,"d":"49,187"}},{"$f":"IFERROR(SUM(M26:M31)/SUM(H26:H31),SUM(M26:M31))","v":{"v":17626.444444444445,"d":"17,626"}}]
[{"$nulls":3},12,13,5,0,3,{"v":578538,"d":"578,538"},{"v":351326,"d":"351,326"},{"v":170102,"d":"170,102"},{"v":76793,"d":"76,793"},{"v":57368,"d":"57,368"},{"$f":"IFERROR(SUM(I27:I32)/SUM(D27:D32),SUM(I27:I32))","v":{"v":55528.90909090909,"d":"55,529"}},{"$f":"IFERROR(SUM(J27:J32)/SUM(E27:E32),SUM(J27:J32))","v":{"v":40923.36842105263,"d":"40,923"}},{"$f":"IFERROR(SUM(K27:K32)/SUM(F27:F32),SUM(K27:K32))","v":{"v":59325.73684210526,"d":"59,326"}},{"$f":"IFERROR(SUM(L27:L32)/SUM(G27:G32),SUM(L27:L32))","v":{"v":54813.1,"d":"54,813"}},{"$f":"IFERROR(SUM(M27:M32)/SUM(H27:H32),SUM(M27:M32))","v":{"v":15871.4,"d":"15,871"}}]
[null,"Q3",null,4,7,5,0,0,{"v":583256,"d":"583,256"},{"v":390020,"d":"390,020"},{"v":176755,"d":"176,755"},{"v":84735,"d":"84,735"},{"v":45103,"d":"45,103"},{"$f":"IFERROR(SUM(I28:I33)/SUM(D28:D33),SUM(I28:I33))","v":{"v":58450.967741935485,"d":"58,451"}},{"$f":"IFERROR(SUM(J28:J33)/SUM(E28:E33),SUM(J28:J33))","v":{"v":41764.83928571428,"d":"41,765"}},{"$f":"IFERROR(SUM(K28:K33)/SUM(F28:F33),SUM(K28:K33))","v":{"v":46246.833333333336,"d":"46,247"}},{"$f":"IFERROR(SUM(L28:L33)/SUM(G28:G33),SUM(L28:L33))","v":{"v":67317.25,"d":"67,317"}},{"$f":"IFERROR(SUM(M28:M33)/SUM(H28:H33),SUM(M28:M33))","v":{"v":16075.052631578947,"d":"16,075"}}]
[{"$nulls":3},8,9,2,4,4,{"v":580590,"d":"580,590"},{"v":372207,"d":"372,207"},{"v":173308,"d":"173,308"},{"v":62798,"d":"62,798"},{"v":34980,"d":"34,980"},{"$f":"IFERROR(SUM(I29:I34)/SUM(D29:D34),SUM(I29:I34))","v":{"v":58287.83870967742,"d":"58,288"}},{"$f":"IFERROR(SUM(J29:J34)/SUM(E29:E34),SUM(J29:J34))","v":{"v":38790.85,"d":"38,791"}},{"$f":"IFERROR(SUM(K29:K34)/SUM(F29:F34),SUM(K29:K34))","v":{"v":47192.782608695656,"d":"47,193"}},{"$f":"IFERROR(SUM(L29:L34)/SUM(G29:G34),SUM(L29:L34))","v":{"v":57521.22222222222,"d":"57,521"}},{"$f":"IFERROR(SUM(M29:M34)/SUM(H29:H34),SUM(M29:M34))","v":{"v":16888.526315789473,"d":"16,889"}}]
[{"$nulls":3},10,10,2,1,1,{"v":595721,"d":"595,721"},{"v":369736,"d":"369,736"},{"v":200618,"d":"200,618"},{"v":53136,"d":"53,136"},{"v":44498,"d":"44,498"},{"$f":"IFERROR(SUM(I30:I35)/SUM(D30:D35),SUM(I30:I35))","v":{"v":55695.338461538464,"d":"55,695"}},{"$f":"IFERROR(SUM(J30:J35)/SUM(E30:E35),SUM(J30:J35))","v":{"v":36860.8870967742,"d":"36,861"}},{"$f":"IFERROR(SUM(K30:K35)/SUM(F30:F35),SUM(K30:K35))","v":{"v":45389.625,"d":"45,390"}},{"$f":"IFERROR(SUM(L30:L35)/SUM(G30:G35),SUM(L30:L35))","v":{"v":67736.57142857143,"d":"67,737"}},{"$f":"IFERROR(SUM(M30:M35)/SUM(H30:H35),SUM(M30:M35))","v":{"v":19456.125,"d":"19,456"}}]
[null,"Q4",null,7,2,2,0,0,{"v":420730,"d":"420,730"},{"v":246423,"d":"246,423"},{"v":91047,"d":"91,047"},{"v":26026,"d":"26,026"},{"v":8888,"d":"8,888"},{"$f":"IFERROR(SUM(I31:I36)/SUM(D31:D36),SUM(I31:I36))","v":{"v":56585.71666666667,"d":"56,586"}},{"$f":"IFERROR(SUM(J31:J36)/SUM(E31:E36),SUM(J31:J36))","v":{"v":42572.5,"d":"42,573"}},{"$f":"IFERROR(SUM(K31:K36)/SUM(F31:F36),SUM(K31:K36))","v":{"v":45469.09090909091,"d":"45,469"}},{"$f":"IFERROR(SUM(L31:L36)/SUM(G31:G36),SUM(L31:L36))","v":{"v":65700.83333333333,"d":"65,701"}},{"$f":"IFERROR(SUM(M31:M36)/SUM(H31:H36),SUM(M31:M36))","v":{"v":18653.85714285714,"d":"18,654"}}]
[{"$nulls":3},6,10,4,0,0,{"v":590541,"d":"590,541"},{"v":349900,"d":"349,900"},{"v":144949,"d":"144,949"},{"v":47326,"d":"47,326"},0,{"$f":"IFERROR(SUM(I32:I37)/SUM(D32:D37),SUM(I32:I37))","v":{"v":71263.31914893616,"d":"71,263"}},{"$f":"IFERROR(SUM(J32:J37)/SUM(E32:E37),SUM(J32:J37))","v":{"v":40776.705882352944,"d":"40,777"}},{"$f":"IFERROR(SUM(K32:K37)/SUM(F32:F37),SUM(K32:K37))","v":{"v":47838.95,"d":"47,839"}},{"$f":"IFERROR(SUM(L32:L37)/SUM(G32:G37),SUM(L32:L37))","v":{"v":70162.8,"d":"70,163"}},{"$f":"IFERROR(SUM(M32:M37)/SUM(H32:H37),SUM(M32:M37))","v":{"v":23854.625,"d":"23,855"}}]
[{"$nulls":3},10,10,1,0,0,{"v":596577,"d":"596,577"},{"v":346820,"d":"346,820"},{"v":160764,"d":"160,764"},{"v":32161,"d":"32,161"},0,{"$f":"IFERROR(SUM(I33:I38)/SUM(D33:D38),SUM(I33:I38))","v":{"v":74831.44444444444,"d":"74,831"}},{"$f":"IFERROR(SUM(J33:J38)/SUM(E33:E38),SUM(J33:J38))","v":{"v":43231.375,"d":"43,231"}},{"$f":"IFERROR(SUM(K33:K38)/SUM(F33:F38),SUM(K33:K38))","v":{"v":59215.0625,"d":"59,215"}},{"$f":"IFERROR(SUM(L33:L38)/SUM(G33:G38),SUM(L33:L38))","v":{"v":61236.4,"d":"61,236"}},{"$f":"IFERROR(SUM(M33:M38)/SUM(H33:H38),SUM(M33:M38))","v":{"v":26693.8,"d":"26,694"}}]
["FY2021","Q1",null,9,6,0,1,2,{"v":596313,"d":"596,313"},{"v":328590,"d":"328,590"},{"v":174642,"d":"174,642"},{"v":23654,"d":"23,654"},{"v":35956,"d":"35,956"},{"$f":"IFERROR(SUM(I34:I39)/SUM(D34:D39),SUM(I34:I39))","v":{"v":67609.44,"d":"67,609"}},{"$f":"IFERROR(SUM(J34:J39)/SUM(E34:E39),SUM(J34:J39))","v":{"v":42844.17021276596,"d":"42,844"}},{"$f":"IFERROR(SUM(K34:K39)/SUM(F34:F39),SUM(K34:K39))","v":{"v":85938.90909090909,"d":"85,939"}},{"$f":"IFERROR(SUM(L34:L39)/SUM(G34:G39),SUM(L34:L39))","v":{"v":40850.166666666664,"d":"40,850"}},{"$f":"IFERROR(SUM(M34:M39)/SUM(H34:H39),SUM(M34:M39))","v":{"v":17760.285714285714,"d":"17,760"}}]
[{"$nulls":3},6,4,2,1,1,{"v":596598,"d":"596,598"},{"v":338169,"d":"338,169"},{"v":176482,"d":"176,482"},{"v":23486,"d":"23,486"},{"v":21963,"d":"21,963"},{"$f":"IFERROR(SUM(I35:I40)/SUM(D35:D40),SUM(I35:I40))","v":{"v":70760,"d":"70,760"}},{"$f":"IFERROR(SUM(J35:J40)/SUM(E35:E40),SUM(J35:J40))","v":{"v":47134.23809523809,"d":"47,134"}},{"$f":"IFERROR(SUM(K35:K40)/SUM(F35:F40),SUM(K35:K40))","v":{"v":86227.45454545454,"d":"86,227"}},{"$f":"IFERROR(SUM(L35:L40)/SUM(G35:G40),SUM(L35:L40))","v":{"v":68596.33333333333,"d":"68,596"}},{"$f":"IFERROR(SUM(M35:M40)/SUM(H35:H40),SUM(M35:M40))","v":{"v":27826.25,"d":"27,826"}}]
[{"$nulls":3},7,9,3,0,1,{"v":584024,"d":"584,024"},{"v":355971,"d":"355,971"},{"v":195896,"d":"195,896"},{"v":33979,"d":"33,979"},{"v":45729,"d":"45,729"},{"$f":"IFERROR(SUM(I36:I41)/SUM(D36:D41),SUM(I36:I41))","v":{"v":75217.4,"d":"75,217"}},{"$f":"IFERROR(SUM(J36:J41)/SUM(E36:E41),SUM(J36:J41))","v":{"v":47948.12195121951,"d":"47,948"}},{"$f":"IFERROR(SUM(K36:K41)/SUM(F36:F41),SUM(K36:K41))","v":{"v":78648.33333333333,"d":"78,648"}},{"$f":"IFERROR(SUM(L36:L41)/SUM(G36:G41),SUM(L36:L41))","v":{"v":93316,"d":"93,316"}},{"$f":"IFERROR(SUM(M36:M41)/SUM(H36:H41),SUM(M36:M41))","v":{"v":28134,"d":"28,134"}}]
[null,"Q2",null,5,8,5,1,2,{"v":596310,"d":"596,310"},{"v":383235,"d":"383,235"},{"v":191539,"d":"191,539"},{"v":26623,"d":"26,623"},{"v":25856,"d":"25,856"},{"$f":"IFERROR(SUM(I37:I42)/SUM(D37:D42),SUM(I37:I42))","v":{"v":82799.13953488372,"d":"82,799"}},{"$f":"IFERROR(SUM(J37:J42)/SUM(E37:E42),SUM(J37:J42))","v":{"v":44737.97872340425,"d":"44,738"}},{"$f":"IFERROR(SUM(K37:K42)/SUM(F37:F42),SUM(K37:K42))","v":{"v":69618.13333333333,"d":"69,618"}},{"$f":"IFERROR(SUM(L37:L42)/SUM(G37:G42),SUM(L37:L42))","v":{"v":62409.666666666664,"d":"62,410"}},{"$f":"IFERROR(SUM(M37:M42)/SUM(H37:H42),SUM(M37:M42))","v":{"v":21584,"d":"21,584"}}]
[{"$nulls":3},7,5,3,0,2,{"v":595465,"d":"595,465"},{"v":383386,"d":"383,386"},{"v":216334,"d":"216,334"},{"v":19474,"d":"19,474"},{"v":71468,"d":"71,468"},{"$f":"IFERROR(SUM(I38:I43)/SUM(D38:D43),SUM(I38:I43))","v":{"v":81029.25,"d":"81,029"}},{"$f":"IFERROR(SUM(J38:J43)/SUM(E38:E43),SUM(J38:J43))","v":{"v":50861.21428571428,"d":"50,861"}},{"$f":"IFERROR(SUM(K38:K43)/SUM(F38:F43),SUM(K38:K43))","v":{"v":79689.78571428571,"d":"79,690"}},{"$f":"IFERROR(SUM(L38:L43)/SUM(G38:G43),SUM(L38:L43))","v":{"v":53125.666666666664,"d":"53,126"}},{"$f":"IFERROR(SUM(M38:M43)/SUM(H38:H43),SUM(M38:M43))","v":{"v":25121.5,"d":"25,122"}}]
[{"$nulls":3},13,3,1,0,4,{"v":581293,"d":"581,293"},{"v":348596,"d":"348,596"},{"v":185940,"d":"185,940"},{"v":36201,"d":"36,201"},{"v":67993,"d":"67,993"},{"$f":"IFERROR(SUM(I39:I44)/SUM(D39:D44),SUM(I39:I44))","v":{"v":75531.97872340426,"d":"75,532"}},{"$f":"IFERROR(SUM(J39:J44)/SUM(E39:E44),SUM(J39:J44))","v":{"v":61084.2,"d":"61,084"}},{"$f":"IFERROR(SUM(K39:K44)/SUM(F39:F44),SUM(K39:K44))","v":{"v":81488.07142857143,"d":"81,488"}},{"$f":"IFERROR(SUM(L39:L44)/SUM(G39:G44),SUM(L39:L44))","v":{"v":54472.333333333336,"d":"54,472"}},{"$f":"IFERROR(SUM(M39:M44)/SUM(H39:H44),SUM(M39:M44))","v":{"v":22413.75,"d":"22,414"}}]
[null,"Q3",null,6,4,2,0,5,{"v":545615,"d":"545,615"},{"v":348755,"d":"348,755"},{"v":175951,"d":"175,951"},{"v":39256,"d":"39,256"},{"v":73397,"d":"73,397"},{"$f":"IFERROR(SUM(I40:I45)/SUM(D40:D45),SUM(I40:I45))","v":{"v":79529.65909090909,"d":"79,530"}},{"$f":"IFERROR(SUM(J40:J45)/SUM(E40:E45),SUM(J40:J45))","v":{"v":65397.333333333336,"d":"65,397"}},{"$f":"IFERROR(SUM(K40:K45)/SUM(F40:F45),SUM(K40:K45))","v":{"v":71383.875,"d":"71,384"}},{"$f":"IFERROR(SUM(L40:L45)/SUM(G40:G45),SUM(L40:L45))","v":{"v":89509.5,"d":"89,510"}},{"$f":"IFERROR(SUM(M40:M45)/SUM(H40:H45),SUM(M40:M45))","v":{"v":20427.066666666666,"d":"20,427"}}]
[{"$nulls":3},6,6,7,1,1,{"v":540447,"d":"540,447"},{"v":349381,"d":"349,381"},{"v":173276,"d":"173,276"},{"v":42991,"d":"42,991"},{"v":49862,"d":"49,862"},{"$f":"IFERROR(SUM(I41:I46)/SUM(D41:D46),SUM(I41:I46))","v":{"v":78253.5,"d":"78,254"}},{"$f":"IFERROR(SUM(J41:J46)/SUM(E41:E46),SUM(J41:J46))","v":{"v":61980.68571428571,"d":"61,981"}},{"$f":"IFERROR(SUM(K41:K46)/SUM(F41:F46),SUM(K41:K46))","v":{"v":54235.04761904762,"d":"54,235"}},{"$f":"IFERROR(SUM(L41:L46)/SUM(G41:G46),SUM(L41:L46))","v":{"v":99262,"d":"99,262"}},{"$f":"IFERROR(SUM(M41:M46)/SUM(H41:H46),SUM(M41:M46))","v":{"v":22287,"d":"22,287"}}]
[{"$nulls":3},7,8,4,0,2,{"v":630785,"d":"630,785"},{"v":425262,"d":"425,262"},{"v":194790,"d":"194,790"},{"v":39768,"d":"39,768"},{"v":65090,"d":"65,090"},{"$f":"IFERROR(SUM(I42:I47)/SUM(D42:D47),SUM(I42:I47))","v":{"v":79316.25,"d":"79,316"}},{"$f":"IFERROR(SUM(J42:J47)/SUM(E42:E47),SUM(J42:J47))","v":{"v":65841.61764705883,"d":"65,842"}},{"$f":"IFERROR(SUM(K42:K47)/SUM(F42:F47),SUM(K42:K47))","v":{"v":51719.545454545456,"d":"51,720"}},{"$f":"IFERROR(SUM(L42:L47)/SUM(G42:G47),SUM(L42:L47))","v":{"v":102156.5,"d":"102,157"}},{"$f":"IFERROR(SUM(M42:M47)/SUM(H42:H47),SUM(M42:M47))","v":{"v":22104.125,"d":"22,104"}}]
[null,"Q4",null,13,4,2,0,4,{"v":571181,"d":"571,181"},{"v":333259,"d":"333,259"},{"v":169979,"d":"169,979"},{"v":46103,"d":"46,103"},{"v":53896,"d":"53,896"},{"$f":"IFERROR(SUM(I43:I48)/SUM(D43:D48),SUM(I43:I48))","v":{"v":66630.5,"d":"66,631"}},{"$f":"IFERROR(SUM(J43:J48)/SUM(E43:E48),SUM(J43:J48))","v":{"v":72954.63333333333,"d":"72,955"}},{"$f":"IFERROR(SUM(K43:K48)/SUM(F43:F48),SUM(K43:K48))","v":{"v":58751.05263157895,"d":"58,751"}},{"$f":"IFERROR(SUM(L43:L48)/SUM(G43:G48),SUM(L43:L48))","v":{"v":223793,"d":"223,793"}},{"$f":"IFERROR(SUM(M43:M48)/SUM(H43:H48),SUM(M43:M48))","v":{"v":21205.88888888889,"d":"21,206"}}]
[{"$nulls":3},5,6,4,0,4,{"v":618948,"d":"618,948"},{"v":360916,"d":"360,916"},{"v":178469,"d":"178,469"},{"v":43850,"d":"43,850"},{"v":46572,"d":"46,572"},{"$f":"IFERROR(SUM(I44:I49)/SUM(D44:D49),SUM(I44:I49))","v":{"v":69765.38,"d":"69,765"}},{"$f":"IFERROR(SUM(J44:J49)/SUM(E44:E49),SUM(J44:J49))","v":{"v":69876.41935483871,"d":"69,876"}},{"$f":"IFERROR(SUM(K44:K49)/SUM(F44:F49),SUM(K44:K49))","v":{"v":53920.25,"d":"53,920"}},{"$f":"IFERROR(SUM(L44:L49)/SUM(G44:G49),SUM(L44:L49))","v":{"v":248169,"d":"248,169"}},{"$f":"IFERROR(SUM(M44:M49)/SUM(H44:H49),SUM(M44:M49))","v":{"v":17840.5,"d":"17,841"}}]
[{"$nulls":3},7,6,5,1,4,{"v":586914,"d":"586,914"},{"v":302937,"d":"302,937"},{"v":138335,"d":"138,335"},{"v":32329,"d":"32,329"},{"v":47518,"d":"47,518"},{"$f":"IFERROR(SUM(I45:I50)/SUM(D45:D50),SUM(I45:I50))","v":{"v":79406.59090909091,"d":"79,407"}},{"$f":"IFERROR(SUM(J45:J50)/SUM(E45:E50),SUM(J45:J50))","v":{"v":62367.94117647059,"d":"62,368"}},{"$f":"IFERROR(SUM(K45:K50)/SUM(F45:F50),SUM(K45:K50))","v":{"v":42950,"d":"42,950"}},{"$f":"IFERROR(SUM(L45:L50)/SUM(G45:G50),SUM(L45:L50))","v":{"v":122148.5,"d":"122,149"}},{"$f":"IFERROR(SUM(M45:M50)/SUM(H45:H50),SUM(M45:M50))","v":{"v":16816.75,"d":"16,817"}}]